331 maderoSan AntonioTX78207
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis San Antonio rental at 331 madero, San Antonio, TX, 78207 sits in the solid-income band: 11.69% gross yield, $1,462/mo rent, $395/mo net after the $674/mo debt service, DSCR 2.17. Entry price of $150,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $41,442 and $1,382/yr in principal reduction bring total cumulative return to $82,976.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 5.8% |
| Monthly Cash Flow | $395 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,462 |
| Total Monthly Debt Service | $1,007 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
3,136 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78207, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,076 (100%) |
| Owner Occupied HU | 7,380 (40.8%) |
| Renter Occupied HU | 8,809 (48.7%) |
| Vacant Housing Units | 1,887 (10.4%) |
| Median Home Value | $103,488 |
| Average Home Value | $211,193 |
Housing Distribution
Address Breakdown
Residential
16,488
Single Family
13,802
Multi-Family
2,686
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
3,136 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78207, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,076 (100%) |
| Owner Occupied HU | 7,380 (40.8%) |
| Renter Occupied HU | 8,809 (48.7%) |
| Vacant Housing Units | 1,887 (10.4%) |
| Median Home Value | $103,488 |
| Average Home Value | $211,193 |
Housing Distribution
Address Breakdown
Residential
16,488
Single Family
13,802
Multi-Family
2,686
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Castillo • RE/MAX Unlimited
Mls Name: SABOR
Mls ID: #1893450