331 Harvest CtSoddy DaisyTN37379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Soddy Daisy at 331 Harvest Ct, Soddy Daisy, TN, 37379 priced at $431,400 pairs $2,777/mo rent with $195/mo cash flow after a $2,111/mo payment. Total monthly income equals $2,777/mo, and annual cash flow comes to $2,341/yr on $143,009 invested. Return on cash invested is 21.55% in year one, and rental yield stands at 7.72% on a $431,400 basis. Equity gained on principal adds $2,784/yr, and 5% annual appreciation accumulates to $119,188 by year five. Five-year ROI measures 111.38% and total cumulative return in cash reaches $159,286. For financing, Ziffy Mortgage’s DSCR program evaluates $2,777/mo property income against a $2,111/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37379, Soddy Daisy, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 9,900 (79.1%) |
| Renter Occupied HU | 1,938 (15.5%) |
| Vacant Housing Units | 681 ( 5.4%) |
| Median Home Value | $378,786 |
| Average Home Value | $416,557 |
Housing Distribution
Address Breakdown
Residential
12,263
Single Family
12,097
Multi-Family
166
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A