331 Franco LnCusickWA99119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cusick at 331 Franco Ln, Cusick, WA, 99119 offers $1,800/mo rent that, after a $979/mo payment, leaves $598/mo cash flow. Total monthly income is $1,800/mo, and annual cash flow is $7,172/yr on $66,300 cash. Return on cash invested measures 30.73% in year one, and rental yield stands at 10.8% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 160.65% and total cumulative return in cash reaches $106,508. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,800/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
2.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99119, Cusick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,160 (100%) |
| Owner Occupied HU | 510 (44.0%) |
| Renter Occupied HU | 77 ( 6.6%) |
| Vacant Housing Units | 573 (49.4%) |
| Median Home Value | $432,941 |
| Average Home Value | $485,431 |
Housing Distribution
Address Breakdown
Residential
514
Single Family
514
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Calista Wallick • Kelly Right Real Estate of Spokane
Mls Name: SMLS
Mls ID: #202611194