331 Edgefield RdPiney FlatsTN37686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Piney Flats at 331 Edgefield Rd, Piney Flats, TN, 37686 priced at $450,000 converts $3,174/mo rent into $480/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,174/mo, and annual cash flow totals $5,757/yr on $149,175 invested. Return on cash invested prints 23.77% in year one, and rental yield reads 8.46% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 123.27% and total cumulative return in cash sums $183,882. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,174/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1987
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37686, Piney Flats, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,293 (100%) |
| Owner Occupied HU | 2,969 (69.2%) |
| Renter Occupied HU | 890 (20.7%) |
| Vacant Housing Units | 434 (10.1%) |
| Median Home Value | $341,261 |
| Average Home Value | $382,217 |
Housing Distribution
Address Breakdown
Residential
4,122
Single Family
4,122
Multi-Family
0
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kashia Bordwine • Holston Realty, Inc.
Mls Name: TVRMLS
Mls ID: #9988962