331 E 119th StLos AngelesCA90061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 331 E 119th St, Los Angeles, CA, 90061 generates $4,862/mo in rent and, after a $3,181/mo payment, leaves $841/mo in cash flow. Total monthly income is $4,862/mo, and annual cash flow is $10,097/yr on $213,850 invested. Return on cash invested sits at 24.78% in year one, and rental yield is 8.98% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 128.94% and total cumulative return in cash sums $275,738. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,862/mo property income rather than buyer’s personal income.
Single Family
Built in 1949
5,667 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90061, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,560 (100%) |
| Owner Occupied HU | 3,151 (41.7%) |
| Renter Occupied HU | 4,161 (55.0%) |
| Vacant Housing Units | 248 ( 3.3%) |
| Median Home Value | $626,642 |
| Average Home Value | $720,344 |
Housing Distribution
Address Breakdown
Residential
7,694
Single Family
5,748
Multi-Family
1,946
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Huley • eXp Realty of California Inc
Mls Name: CLAW
Mls ID: #25600861