331 Church St, West Columbia, SC, 29172 | $335/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

218 Acie Ave, Hopkins, SC, 29061

3 Bed
3 Bath
1720 sft

284 S Lake Ct #22A, Lexington, SC, 29073

2 Bed
2 Bath
1000 sft

405 Harbison Blvd APT 114, Columbia, SC, 29212

3 Bed
3 Bath
1378 sft

129 Cherry Laurel Dr, Lexington, SC, 29073

Nearby investment properties with comparable prices

2 Bed
2 Bath
1108 sft

130 Eastmarch Dr, Lexington, SC, 29073

3 Bed
3 Bath
1288 sft

813 Coburg Ln, Lexington, SC, 29073

3 Bed
3 Bath
1288 sft

505 Deloach Way, Lexington, SC, 29073

3 Bed
3 Bath
1580 sft

738 Gatestone Ln, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 331 Church St, West Columbia, SC, 29172 with 5% annual appreciation on a $250,000 basis while $1,824/mo rent supports operations. Total monthly income totals $1,824/mo and a $1,224/mo payment preserves $335/mo for cash returns. Annual cash flow comes to $4,025/yr on $82,875 deployed, and return on cash invested reaches 24.77% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 8.76%. Five-year ROI measures 128.61% and total cumulative return in cash totals $106,582.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,824/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1970

0.39 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29172, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,704 (100%)
Owner Occupied HU	3,045 (64.7%)
Renter Occupied HU	1,145 (24.3%)
Vacant Housing Units	514 (10.9%)
Median Home Value	$218,089
Average Home Value	$248,896