331 Breeze Point Cir #3WarrenPA16365
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 331 Breeze Point Cir #3, Warren, PA, 16365 in Warren speaks for itself: 11.61% gross on a $275,000 price, generating $2,660/mo in rent and $858/mo in net income after the $1,237/mo debt service. DSCR 2.15, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,300 stacks alongside $75,977 in projected five-year appreciation and $2,533/yr in principal reduction. Projected total cumulative return: $159,879.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $858 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,660 |
| Total Monthly Debt Service | $1,693 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16365, Warren, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,760 (100%) |
| Owner Occupied HU | 5,244 (59.9%) |
| Renter Occupied HU | 2,322 (26.5%) |
| Vacant Housing Units | 1,194 (13.6%) |
| Median Home Value | $135,482 |
| Average Home Value | $173,965 |
Housing Distribution
Address Breakdown
Residential
8,060
Single Family
7,628
Multi-Family
432
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16365, Warren, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,760 (100%) |
| Owner Occupied HU | 5,244 (59.9%) |
| Renter Occupied HU | 2,322 (26.5%) |
| Vacant Housing Units | 1,194 (13.6%) |
| Median Home Value | $135,482 |
| Average Home Value | $173,965 |
Housing Distribution
Address Breakdown
Residential
8,060
Single Family
7,628
Multi-Family
432
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caroline Hayes • Exp Realty, LLC
Mls Name: Warren County BOR
Mls ID: #13783
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.