331 Belmont LnDallasGA30132




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Dallas at 331 Belmont Ln, Dallas, GA, 30132 generates $2,738/mo in rent and, after a $2,178/mo payment, leaves $30/mo in cash flow. Total monthly income is $2,738/mo, and annual cash flow is $357/yr on $147,518 invested. Return on cash invested sits at 20.15% in year one, and rental yield is 7.38% on a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 104.01% and total cumulative return in cash sums $153,428. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,738/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











