331 Bay CtGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gun Barrel City at 331 Bay Ct, Gun Barrel City, TX, 75156 listed at $567,220 pairs $2,022/mo rent with a $2,776/mo payment. Total monthly income runs $2,022/mo. Return on cash invested measures 7.13% in year one, and rental yield registers 4.28% at a $567,220 basis. Equity gained on principal adds $3,660/yr, and annual property appreciation at 5% supports $156,712 by year five. Five-year ROI tracks 35.48% and total cumulative return in cash totals $66,220. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,022/mo property income relative to a $2,776/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
6,664 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari Ellis • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20885820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.