331 4th StreetBurlingtonCO80807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burlington at 331 4th Street, Burlington, CO, 80807 priced at $159,000 converts $1,320/mo rent into $394/mo cash flow after a $778/mo obligation. Total monthly income equals $1,320/mo, and annual cash flow totals $4,723/yr on $52,709 invested. Return on cash invested prints 28.87% in year one, and rental yield reads 9.96% against a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation compiles into $43,929 by year five. Five-year ROI reaches 150.46% and total cumulative return in cash sums $79,308. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,320/mo property income covering a $778/mo payment, not borrower’s personal income.
Single Family
Built in 1967
4,557 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80807, Burlington, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,920 (100%) |
| Owner Occupied HU | 1,088 (56.7%) |
| Renter Occupied HU | 547 (28.5%) |
| Vacant Housing Units | 285 (14.8%) |
| Median Home Value | $260,101 |
| Average Home Value | $279,793 |
Housing Distribution
Address Breakdown
Residential
1,730
Single Family
1,678
Multi-Family
52
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyson Reents • Sunrise Land Company LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #8705286
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)