3309 Merrick St, Fort Worth, TX, 76107 | $34/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3309 Merrick St, Fort Worth, TX, 76107 | $34/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2019 sft

1118 Cozby St E, Benbrook, TX, 76126

3 Bed
2 Bath
2665 sft

6421 Windwood Ct, Fort Worth, TX, 76132

3 Bed
3 Bath
1826 sft

7418 Rosetta Dr, Fort Worth, TX, 76123

Plan 2625 Plan, Sierra Vista at Kelly Ranch

4 Bed
2 Bath
2625 sft

Plan 2625 Plan, Sierra Vista at Kelly Ranch, Aledo, TX, 76008

Nearby investment properties with comparable prices

3 Bed
2 Bath
1966 sft

10187 Sunridge Dr, Benbrook, TX, 76126

3 Bed
2 Bath
1906 sft

1224 Concho Dr, Benbrook, TX, 76126

4 Bed
2 Bath
2112 sft

302 Howard Way Dr, Aledo, TX, 76008

4 Bed
2 Bath
1937 sft

1829 Ruffian Dr, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 3309 Merrick St, Fort Worth, TX, 76107 listed at $379,000 pairs $2,729/mo rent with a $1,855/mo payment to leave $34/mo cash flow. Total monthly income runs $2,729/mo, and annual cash flow reaches $407/yr on $125,639 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 8.64% at a $379,000 basis. Equity gained on principal adds $2,446/yr, and annual property appreciation at 5% supports $104,711 by year five. Five-year ROI tracks 105.79% and total cumulative return in cash totals $132,911. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,729/mo property income relative to a $1,855/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1951

9,016 sqft lot

$N/A/sqft

No HOA

More details about the property

Spacious 4-bedroom, 3-bathroom home located in Arlington Heights. Buyers are advised to refer to the previous listing for reported updates made by prior owners. Conveniently located with easy access to I-30, Downtown Fort Worth, Dickies Arena, West 7th, the Museum District, and nearby dining and shopping. Property condition and features should be independently verified by the buyer; property to be sold as-is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,751 (100%)
Owner Occupied HU	7,423 (39.6%)
Renter Occupied HU	8,887 (47.4%)
Vacant Housing Units	2,441 (13.0%)
Median Home Value	$478,172
Average Home Value	$589,989