Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Worth at 3307 Shawnee Trl, Lake Worth, TX, 76135 earns from $2,743/mo rent with a $2,692/mo payment. Total monthly income totals $2,743/mo. ROI tracks 12.31% on current figures, and rental yield reads 5.98% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 63.29% and total cumulative return in cash sums $114,526. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,743/mo property income instead of your personal income.
Single Family
Built in 2012
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $550,000 |
| 2021-07-06 | Sold | N/A |
| 2021-06-01 | Pending sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $8353.09 | 15.06% | $465,000 | 11.24% |
| 2023-06-10 | $7259.55 | -21.36% | $418,000 | 1.79% |
| 2022-06-10 | $9231.46 | 30.74% | $410,655 | 13.54% |
Listed by: BRENDA EVANS • Weichert Realtors-Solid Ground
Mls Name: NTREIS
Mls ID: #20956202
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
