3307 Hazel Trl UNIT C,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at 3307 Hazel Trl UNIT C, Woodbury, MN, 55129 generates $2,115/mo in rent and, after a $1,541/mo payment, leaves $149/mo in cash flow. Total monthly income is $2,115/mo, and annual cash flow is $1,787/yr on $104,389 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 8.06% on a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 112.09% and total cumulative return in cash sums $117,010. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,115/mo property income rather than buyer’s personal income.