Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Natalia at 3306 Ih 35, Natalia, TX, 78059 offers a 9.57% rental yield on a $250,000 purchase with $1,993/mo rent. Total monthly income registers $1,993/mo, and a $1,224/mo payment leaves $215/mo available for distribution. Annual cash flow reaches $2,578/yr on $82,875 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 120.74% and total cumulative return in cash at $100,066. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,993/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Velasquez • Brohill Realty Ltd
Mls Name: LERA MLS
Mls ID: #1865284
