Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 3305 Secretariat Cir, West Lafayette, IN, 47906 at $418,411 posts ROI 43.32% with $2,706/mo cash flow from $5,239/mo rent. Total monthly income equals $5,239/mo, and annual cash flow records $32,477/yr on $138,703 to close. Return on cash invested measures 43.32% and rental yield reads 15.03% at the current $418,411. Equity gained on principal adds $2,700/yr, and 5% annual appreciation supports $115,599 by year five. Five-year ROI prints 228.24% and total cumulative return in cash totals $316,572.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,239/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
0.27 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Sold | $418,411 |
| 2024-11-15 | Pending sale | $450,000 |
| 2024-11-12 | Price change | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $2859.34 | 8.77% | $412,000 | 5.78% |
| 2023-10-24 | $2628.86 | 12.45% | $389,500 | 14.96% |
| 2022-10-24 | $2337.78 | 7.85% | $338,800 | 7.08% |
No similar rental properties found nearby.
Listed by: Robyn Bower • The Real Estate Agency
Mls Name: IRMLS
Mls Provider:
Mls ID: #202439158
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
