3305 Forest DrOvergaardAZ85933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Overgaard at 3305 Forest Dr, Overgaard, AZ, 85933 offers $1,325/mo rent that, after a $660/mo payment, leaves $528/mo cash flow. Total monthly income is $1,325/mo, and annual cash flow is $6,334/yr on $44,719 cash. Return on cash invested measures 34.07% in year one, and rental yield stands at 11.79% at a $134,900 entry. Equity gained on principal adds $870/yr while 5% annual appreciation compounds into $37,270 by year five. Five-year ROI records 178.4% and total cumulative return in cash reaches $79,781. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,325/mo property income versus a $660/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1958
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85933, Overgaard, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 1,428 (32.4%) |
| Renter Occupied HU | 160 ( 3.6%) |
| Vacant Housing Units | 2,818 (64.0%) |
| Median Home Value | $371,478 |
| Average Home Value | $385,378 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
