Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blooming Grove at 3304 NW County Road 4010, Blooming Grove, TX, 76626 generates $2,490/mo in rent and, after a $1,463/mo payment, leaves $364/mo in cash flow. Total monthly income is $2,490/mo, and annual cash flow is $4,371/yr on $99,119 invested. Return on cash invested sits at 24.32% in year one, and rental yield is 9.99% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 127.72% and total cumulative return in cash sums $126,598. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,490/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | N/A | N/A | $157,268 | 10.00% |
| 2023-03-25 | N/A | N/A | $142,971 | 10.00% |
| 2022-03-25 | N/A | N/A | $129,974 | 10.00% |
Listed by: Donna Marrs • Marrs & Associates Realty
Mls Name: NTREIS
Mls ID: #20880112
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
