3304 Lakewood Trl, Woodbury, MN, 55129 | $1,142/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2180 sft

936 Jefferson Ln, Eagan, MN, 55123

4 Bed
2 Bath
2236 sft

1944 9th St NW, New Brighton, MN, 55112

3 Bed
1 Bath
1212 sft

1883 County Road C E, Maplewood, MN, 55109

6 Bed
2 Bath
2376 sft

904 9th Ave SE, Minneapolis, MN, 55414

Nearby investment properties with comparable prices

3 Bed
2 Bath
1136 sft

1442 Sandhurst Ave E, Maplewood, MN, 55109

2 Bed
2 Bath
1968 sft

1229 Danforth St N, Saint Paul, MN, 55117

4 Bed
2 Bath
2033 sft

808 Brown Ave, Saint Paul, MN, 55107

5 Bed
2 Bath
2427 sft

227 E Elm St, River Falls, WI, 54022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbury at 3304 Lakewood Trl, Woodbury, MN, 55129 uses $120,998 cash to close to unlock $13,707/yr annual cash flow and $1,142/mo monthly cash flow. Total monthly income runs $3,421/mo, and a $1,786/mo payment keeps the spread at $1,142/mo. Purchase price stands at $365,000, and rental yield measures 11.25% with $3,421/mo rent. Return on cash invested shows 31.24% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 163.7% and total cumulative return in cash records $198,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,421/mo property income covering a $1,786/mo payment rather than investor’s personal income.

Townhouse

Built in 2016

2,439 sqft lot

$N/A/sqft

No HOA