3304 Inwood RdDallasTX75235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3304 Inwood Rd, Dallas, TX, 75235 with 5% annual appreciation on a $649,800 basis while $5,556/mo rent supports operations. Total monthly income totals $5,556/mo and a $3,180/mo payment preserves $936/mo for cash returns. Annual cash flow comes to $11,227/yr on $213,784 deployed, and return on cash invested reaches 25.31% in year one. Equity gained on principal adds $4,193/yr, and five-year appreciation sums $179,528 alongside rental yield of 10.26%. Five-year ROI measures 133% and total cumulative return in cash totals $284,339.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,556/mo property income versus a $3,180/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,854 (100%) |
| Owner Occupied HU | 2,031 (17.1%) |
| Renter Occupied HU | 8,194 (69.1%) |
| Vacant Housing Units | 1,629 (13.7%) |
| Median Home Value | $331,769 |
| Average Home Value | $412,850 |
Housing Distribution
Address Breakdown
Residential
10,714
Single Family
2,964
Multi-Family
7,750
Businesses
1,195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Coral Iserhienrhien • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #21012810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.