Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Worth at 3304 Huron Trl, Lake Worth, TX, 76135 earns $587/mo cash flow from $2,933/mo rent with a $1,615/mo payment. Total monthly income totals $2,933/mo, and annual cash flow totals $7,038/yr on $109,395 capital. ROI tracks 26.34% on current figures, and rental yield reads 10.67% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 138.58% and total cumulative return in cash sums $151,595. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,933/mo property income instead of your personal income.
Single Family
Built in 1946
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Greiner • My Castle Realty
Mls Name: NTREIS
Mls ID: #21049978
