Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3303 Brazos River Dr, Granbury, TX, 76048 uses $62,985 cash to close to unlock $722/yr annual cash flow and $60/mo monthly cash flow. Total monthly income runs $1,428/mo, and a $930/mo payment keeps the spread at $60/mo. Purchase price stands at $189,999, and rental yield measures 9.02% with $1,428/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $52,493 over five years. Five-year ROI reaches 110.39% and total cumulative return in cash records $69,528. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,428/mo property income covering a $930/mo payment rather than investor’s personal income.
Manufactured
Built in 2016
0.39 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Listed for sale | $189,999 |
| 2024-12-27 | Listing removed | $195,000 |
| 2024-10-15 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1867.09 | -2.45% | $155,700 | -1.02% |
| 2023-02-12 | $1914.07 | -17.44% | $157,300 | -9.71% |
| 2022-02-12 | $2318.27 | -0.04% | $174,210 | 13.36% |
Listed by: Eric Whitworth • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20820851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
