3302 S Vista Lake LnSpringTX77386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,862/mo, and a $6,485/mo payment. Purchase price stands at $1,325,000, and rental yield measures 4.4% with $4,862/mo rent. Return on cash invested shows 7.37% in year one, and 5% annual appreciation builds toward $366,073 over five years. Five-year ROI reaches 36.85% and total cumulative return in cash records $158,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,862/mo property income covering a $6,485/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.43 Acres lot
$N/A/sqft
$1,075 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77386, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,626 (100%) |
| Owner Occupied HU | 18,540 (75.3%) |
| Renter Occupied HU | 4,987 (20.3%) |
| Vacant Housing Units | 1,099 ( 4.5%) |
| Median Home Value | $383,165 |
| Average Home Value | $437,179 |
Housing Distribution
Address Breakdown
Residential
24,337
Single Family
22,086
Multi-Family
2,251
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Elmi • Nan And Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #43006464
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.