3302 Mable DrCanyonTX79015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Canyon at 3302 Mable Dr, Canyon, TX, 79015 listed at $250,000 pairs $2,341/mo rent with a $1,224/mo payment to leave $563/mo cash flow. Total monthly income runs $2,341/mo, and annual cash flow reaches $6,754/yr on $82,875 cash to close. Return on cash invested measures 28.06% in year one, and rental yield registers 11.24% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 147.76% and total cumulative return in cash totals $122,458. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,341/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79015, Canyon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,282 (100%) |
| Owner Occupied HU | 5,918 (57.6%) |
| Renter Occupied HU | 3,256 (31.7%) |
| Vacant Housing Units | 1,108 (10.8%) |
| Median Home Value | $368,175 |
| Average Home Value | $412,640 |
Housing Distribution
Address Breakdown
Residential
9,529
Single Family
8,951
Multi-Family
578
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenna Davis • Fathom Realty, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-5601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.