








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,010/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 7.4% with $4,010/mo rent. Return on cash invested shows 16.63% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 86.44% and total cumulative return in cash records $184,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,010/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2004
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rachael Brenneman • Rachael Brenneman, Broker
Mls Name: NTREIS
Mls ID: #21041355