3301 Henderson Mill Rd APT X3ChambleeGA30341
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3301 Henderson Mill Rd APT X3, Chamblee, GA, 30341 in Chamblee earns its strong cash-flow label: 22.04% yield, $4,409/mo rent, $2,948/mo net income, DSCR 4.09. The $240,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $66,308 by year five. Combined with $2,210/yr in principal paydown, total projected return reaches $280,614.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22% | 5.5% |
| Monthly Cash Flow | $2,948 | $250 |
City averages based on Chamblee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,409 |
| Total Monthly Debt Service | $1,365 |
| DSCR Ratio | 3.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1969
945.25 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30341, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,631 (100%) |
| Owner Occupied HU | 6,828 (38.7%) |
| Renter Occupied HU | 8,804 (49.9%) |
| Vacant Housing Units | 1,999 (11.3%) |
| Median Home Value | $463,513 |
| Average Home Value | $525,076 |
Housing Distribution
Address Breakdown
Residential
15,810
Single Family
10,766
Multi-Family
5,044
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1969
945.25 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30341, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,631 (100%) |
| Owner Occupied HU | 6,828 (38.7%) |
| Renter Occupied HU | 8,804 (49.9%) |
| Vacant Housing Units | 1,999 (11.3%) |
| Median Home Value | $463,513 |
| Average Home Value | $525,076 |
Housing Distribution
Address Breakdown
Residential
15,810
Single Family
10,766
Multi-Family
5,044
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices