Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3301 Gordon Ave, Fort Worth, TX, 76110 earns $97/mo cash flow from $1,346/mo rent with a $857/mo payment. Total monthly income totals $1,346/mo, and annual cash flow totals $1,162/yr on $58,013 capital. ROI tracks 21.91% on current figures, and rental yield reads 9.23% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 114.84% and total cumulative return in cash sums $66,619. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,346/mo property income instead of your personal income.
Single Family
Built in 1940
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $175,000 |
| 2022-07-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $2954.94 | -3.45% | $131,689 | -2.64% |
| 2023-08-01 | $3060.48 | 6.54% | $135,254 | 22.40% |
| 2022-08-01 | $2872.54 | 2.71% | $110,499 | 6.20% |
Listed by: Jason Toledo • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #21017698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
