3301 Garrison Cir, Abingdon, MD, 21009 | $495/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3301 Garrison Cir, Abingdon, MD, 21009 | $495/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

4805 Loch Raven Blvd, Baltimore, MD, 21239

4 Bed
4 Bath
2502 sft

4508 Arabia Ave, Baltimore, MD, 21214

3 Bed
4 Bath
- sft

2319 McElderry St, Baltimore, MD, 21205

2 Bed
1 Bath
840 sft

417 N Bradford St, Baltimore, MD, 21224

Nearby investment properties with comparable prices

4 Bed
2 Bath
1898 sft

6113 Sefton Ave, Baltimore, MD, 21214

3 Bed
2 Bath
1800 sft

1840 Deveron Rd, Towson, MD, 21286

4 Bed
2 Bath
2405 sft

6311 Elinore Ave, Baltimore, MD, 21206

3 Bed
2 Bath
1226 sft

4329 Ridge Rd, Nottingham, MD, 21236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Abingdon at 3301 Garrison Cir, Abingdon, MD, 21009 listed at $314,900 pairs $2,453/mo rent with a $1,541/mo payment to leave $495/mo cash flow. Total monthly income runs $2,453/mo, and annual cash flow reaches $5,937/yr on $104,389 cash to close. Return on cash invested measures 25.6% in year one, and rental yield registers 9.35% at a $314,900 basis. Equity gained on principal adds $2,032/yr, and annual property appreciation at 5% supports $87,001 by year five. Five-year ROI tracks 133.39% and total cumulative return in cash totals $139,246. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,453/mo property income relative to a $1,541/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1990

2,482 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully renovated townhome in the desirable Constant Friendship community, offering 4 bedrooms and 2.5 bathrooms across a spacious, light-filled layout. Enjoy peace of mind with all major systems recently replaced, including a brand new roof, brand new HVAC, hot water heater, and a brand new deck off the main level. The main floor features a bright and open living area with a cozy wood-burning fireplace, perfect for relaxing or entertaining. The fully finished basement adds valuable living space with an additional bedroom and full bathroom, ideal for guests or a private home office. Step outside to a fenced-in backyard complete with a brand new deck and updated fencingperfect for outdoor gatherings or quiet evenings. This move-in ready home combines comfort, style, and major system updates, making it a standout opportunity in a sought-after neighborhood.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21009, Abingdon, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,887 (100%)
Owner Occupied HU	9,709 (75.3%)
Renter Occupied HU	2,775 (21.5%)
Vacant Housing Units	403 ( 3.1%)
Median Home Value	$366,209
Average Home Value	$410,408