Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,594/mo, and a $974/mo payment. Purchase price stands at $199,000, and rental yield measures 9.61% with $1,594/mo rent. Return on cash invested shows -2.56% in year one, and 5% annual appreciation builds toward $54,980 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,594/mo property income covering a $974/mo payment rather than investor’s personal income.
Condo
Built in 1963
1.16 Acres lot
$N/A/sqft
$1,362 monthly HOA
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $199,000 |
| 2024-11-23 | Listing removed | $2,000 |
| 2024-11-01 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $3929.99 | 15.18% | $187,826 | 10.91% |
| 2023-03-28 | $3412.06 | -0.92% | $169,349 | 8.28% |
| 2022-03-28 | $3443.83 | N/A | $156,404 | N/A |
Listed by: Cameron Namazi • Summit Realty
Mls Name: HAR
Mls Provider:
Mls ID: #26843706
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
