3300 Narvaez Ave SPC 158San JoseCA95136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 3300 Narvaez Ave SPC 158, San Jose, CA, 95136 listed at $229,500 pairs $3,673/mo rent with a $1,123/mo payment to leave $2,254/mo cash flow. Total monthly income runs $3,673/mo, and annual cash flow reaches $27,043/yr on $76,079 cash to close. Return on cash invested measures 55.45% in year one, and rental yield registers 19.21% at a $229,500 basis. Equity gained on principal adds $1,481/yr, and annual property appreciation at 5% supports $63,407 by year five. Five-year ROI tracks 293.48% and total cumulative return in cash totals $223,278. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,673/mo property income relative to a $1,123/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95136, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,863 (100%) |
| Owner Occupied HU | 9,324 (55.3%) |
| Renter Occupied HU | 6,723 (39.9%) |
| Vacant Housing Units | 816 ( 4.8%) |
| Median Home Value | $1,146,088 |
| Average Home Value | $1,136,635 |
Housing Distribution
Address Breakdown
Residential
16,721
Single Family
14,757
Multi-Family
1,964
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennie Gomez • Alliance Bay Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82010042
Disclaimer: Based on information from the MLSListings MLS as of 2025-10-15 22:56:20 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.