3300 N Charlais CirDelphiIN46923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delphi at 3300 N Charlais Cir, Delphi, IN, 46923 priced at $398,995 converts $3,016/mo rent into $590/mo cash flow after a $1,953/mo obligation. Total monthly income equals $3,016/mo, and annual cash flow totals $7,074/yr on $132,267 invested. Return on cash invested prints 25.26% in year one, and rental yield reads 9.07% against a $398,995 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,235 by year five. Five-year ROI reaches 131.4% and total cumulative return in cash sums $173,796. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,016/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2017
1.02 Acres lot
$N/A/sqft
$375 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46923, Delphi, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,476 (100%) |
| Owner Occupied HU | 2,521 (72.5%) |
| Renter Occupied HU | 683 (19.6%) |
| Vacant Housing Units | 272 ( 7.8%) |
| Median Home Value | $171,232 |
| Average Home Value | $207,676 |
Housing Distribution
Address Breakdown
Residential
3,286
Single Family
3,248
Multi-Family
38
Businesses
307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joan Abbott • Joan Abbott Real Estate
Mls Name: IRMLS
Mls Provider:
Mls ID: #202512156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.