3300 Danbury Cir, Spotsylvania, VA, 22551 | $283/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

119 Davis Ct, Bowling Green, VA, 22427

2 Bed
1 Bath
1792 sft

229 Eagle View Ln, Bumpass, VA, 23024

4 Bed
3 Bath
3280 sft

18344 Mountain Rd, Montpelier, VA, 23192

4 Bed
4 Bath
2740 sft

17717 Pepmeier Hill Rd, Woodford, VA, 22580

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

17055 Annfield Rd, Beaverdam, VA, 23015

Investment Property+ 2 more

3 Bed
2 Bath
1392 sft

14535 Dry Bridge Rd, Ruther Glen, VA, 22546

Investment Property+ 1 more

3 Bed
2 Bath
1344 sft

316 Hawkins Farm Rd, Bumpass, VA, 23024

3 Bed
2 Bath
1056 sft

273 Johnny Hall Rd, Mineral, VA, 23117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Spotsylvania at 3300 Danbury Cir, Spotsylvania, VA, 22551 generates $1,951/mo in rent and, after a $1,366/mo payment, leaves $283/mo in cash flow. Total monthly income is $1,951/mo, and annual cash flow is $3,393/yr on $92,489 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 8.39% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 122.24% and total cumulative return in cash sums $113,059. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,951/mo property income rather than buyer’s personal income.

Manufactured

Built in 1993

7.53 Acres lot

$N/A/sqft

No HOA