330 Watermans Way, Poquoson, VA, 23662 | $792/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2320 sft

6476 Bridle Way, Norfolk, VA, 23518

3 Bed
3 Bath
2000 sft

107 Pulaski St, Yorktown, VA, 23690

3 Bed
2 Bath
1919 sft

107 Benson Dr, Hampton, VA, 23664

The Thomas A Plan, Quarterpath at Tutter's Pond

3 Bed
3 Bath
2040 sft

The Thomas A Plan, Quarterpath at Tutter's Pond, Williamsburg, VA, 23185

Nearby investment properties with comparable prices

Allegheny Plan, Bartlett Station Estates

4 Bed
3 Bath
1823 sft

Allegheny Plan, Bartlett Station Estates, Carrollton, VA, 23314

4 Bed
3 Bath
2312 sft

199 Riverside Dr, Portsmouth, VA, 23707

2 Bed
1 Bath
1217 sft

21 Rens Rd, Poquoson, VA, 23662

Newport w/ Loft - Villa Home, Church Square Plan, Church Square

3 Bed
3 Bath
2362 sft

Newport w/ Loft - Villa Home, Church Square Plan, Church Square, Smithfield, VA, 23430

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Poquoson at 330 Watermans Way, Poquoson, VA, 23662 priced at $509,990 converts $3,840/mo rent into $792/mo cash flow after a $2,496/mo obligation. Total monthly income equals $3,840/mo, and annual cash flow totals $9,498/yr on $167,787 invested. Return on cash invested prints 25.72% in year one, and rental yield reads 9.04% against a $509,990 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation compiles into $140,901 by year five. Five-year ROI reaches 133.7% and total cumulative return in cash sums $224,328. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,840/mo property income covering a $2,496/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23662, Poquoson, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,189 (100%)
Owner Occupied HU	4,070 (78.4%)
Renter Occupied HU	753 (14.5%)
Vacant Housing Units	366 ( 7.1%)
Median Home Value	$472,477
Average Home Value	$529,555