Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 330 SW 113th Ter, Pembroke Pines, FL, 33025 offers a 13.52% rental yield on a $499,999 purchase with $5,633/mo rent. Total monthly income registers $5,633/mo, and a $2,447/mo payment leaves $2,239/mo available for distribution. Annual cash flow reaches $26,862/yr on $165,750 to close, and return on cash invested stands at 36.12% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 190.54% and total cumulative return in cash at $315,811. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,633/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
6,591 sqft lot
$N/A/sqft
$230 quarterly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $499,999 |
| 1998-07-23 | Sold | $127,500 |
| 1995-10-16 | Sold | $114,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $2525.31 | 6.75% | $152,160 | 3.00% |
| 2022-08-31 | $2365.53 | 3.19% | $147,730 | 3.00% |
| 2021-08-31 | $2292.42 | 1.25% | $143,430 | 1.40% |
Listed by: Jessica Wing • e-Wing Realty, Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11648350
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
