330 Sunderland Rd UNIT 78, Worcester, MA, 01604 | $354/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

330 Sunderland Rd UNIT 78, Worcester, MA, 01604 | $354/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1092 sft

282 Paine District Road, Woodstock, CT, 06281

2 Bed
2 Bath
1254 sft

22 Thayer Pond Dr #1, Oxford, MA, 01540

3 Bed
1 Bath
1200 sft

330 Auburn St, Cherry Valley, MA, 01611

2 Bed
1 Bath
560 sft

17 Reid Rd, Douglas, MA, 01516

Nearby investment properties with comparable prices

3 Bed
1 Bath
1252 sft

473 Pleasant St, Leicester, MA, 01524

2 Bed
2 Bath
1536 sft

19 Highcrest Park UNIT 19, Webster, MA, 01570

2 Bed
1 Bath
1060 sft

4 Crestview Dr APT 55, Spencer, MA, 01562

3 Bed
2 Bath
1680 sft

18 Fox Run, Brookfield, MA, 01506

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 330 Sunderland Rd UNIT 78, Worcester, MA, 01604 generates $2,371/mo in rent and, after a $1,566/mo payment, leaves $354/mo in cash flow. Total monthly income is $2,371/mo, and annual cash flow is $4,254/yr on $106,047 invested. Return on cash invested sits at 23.92% in year one, and rental yield is 8.89% on a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 124.53% and total cumulative return in cash sums $132,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,371/mo property income rather than buyer’s personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Let's get you home for the holidays! Welcome to Sunderland Woods, where convenience meets comfort. This top floor unit comes fully equipped with essential appliances, gas heating, and air conditioning, ensuring a seamless living experience. The property boasts a bright, sun-filled open living room with slider access to the deck, spacious bedrooms, and two full bathrooms, offering plenty of space for relaxation. Enjoy a cup of coffee from your private balcony overlooking the woods. Plus, youll enjoy community amenities such as a pool and tennis court. Situated conveniently near UMass, the train station, parks, shopping centers, and major highways, this property is a commuter's paradise. Dont let this opportunity slip away see it today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459