Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 330 Quail Bnd, Sealy, TX, 77474 priced at $350,000 pairs $2,503/mo rent with $14/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,503/mo, and annual cash flow comes to $170/yr on $116,025 invested. Return on cash invested is 20.06% in year one, and rental yield stands at 8.58% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 104.87% and total cumulative return in cash reaches $121,670. For financing, Ziffy Mortgage’s DSCR program evaluates $2,503/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1976.33 | 5.36% | $235,362 | 15.39% |
| 2023-02-13 | $1875.82 | -13.94% | $203,965 | 4.86% |
| 2022-02-13 | $2179.78 | 16.40% | $194,514 | 9.56% |
Listed by: Jennifer Sutherland • Texas Trust Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #21905875
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
