330 Pebblebrook DrEl LagoTX77586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Lago at 330 Pebblebrook Dr, El Lago, TX, 77586 priced at $273,500 converts $1,965/mo rent into $16/mo cash flow after a $1,339/mo obligation. Total monthly income equals $1,965/mo, and annual cash flow totals $192/yr on $90,665 invested. Return on cash invested prints 20.12% in year one, and rental yield reads 8.62% against a $273,500 entry. Equity gained on principal adds $1,765/yr, while 5% annual appreciation compiles into $75,563 by year five. Five-year ROI reaches 105.2% and total cumulative return in cash sums $95,384. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,965/mo property income covering a $1,339/mo payment, not borrower’s personal income.
Single Family
Built in 1963
9,609 sqft lot
$N/A/sqft
$45 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77586, Seabrook, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,624 (100%) |
| Owner Occupied HU | 6,373 (60.0%) |
| Renter Occupied HU | 3,344 (31.5%) |
| Vacant Housing Units | 907 ( 8.5%) |
| Median Home Value | $355,903 |
| Average Home Value | $406,033 |
Housing Distribution
Address Breakdown
Residential
10,709
Single Family
7,120
Multi-Family
3,589
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eliosa Sanchez • UTR TEXAS, REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #62848584
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.