330 Napa Dr, Idaho Falls, ID, 83404 | 6.87% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3075 sft

3823 E Heath Cir, Idaho Falls, ID, 83401

5 Bed
3 Bath
3386 sft

750 Boxwood Dr, Idaho Falls, ID, 83402

- Bed
2 Bath
2927 sft

1654 Marsala Ct, Ammon, ID, 83401

4 Bed
3 Bath
2631 sft

Ashland- Slab-On-Grade Plan, Crow Creek, Idaho Falls, ID, 83401

Nearby investment properties with comparable prices

Berrington Plan, Rolling Hills Acres | OLO Builders

3 Bed
3 Bath
2970 sft

Berrington Plan, Rolling Hills Acres | OLO Builders, Idaho Falls, ID, 83402

Westbrook Plan, Rolling Hills Acres | OLO Builders

1 Bed
2 Bath
4293 sft

Westbrook Plan, Rolling Hills Acres | OLO Builders, Idaho Falls, ID, 83402

Foxhill Plan, Rolling Hills Acres | OLO Builders

4 Bed
3 Bath
3585 sft

Foxhill Plan, Rolling Hills Acres | OLO Builders, Idaho Falls, ID, 83402

Westbrook Plan, Hillcrest Ranch | OLO Builders

1 Bed
2 Bath
2398 sft

Westbrook Plan, Hillcrest Ranch | OLO Builders, Idaho Falls, ID, 83406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Idaho Falls at 330 Napa Dr, Idaho Falls, ID, 83404 generates $3,721/mo in rent, after a $3,181/mo payment. Total monthly income is $3,721/mo. Return on cash invested sits at 19.88% in year one, and rental yield is 6.87% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 102.1% and total cumulative return in cash sums $218,342. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,721/mo property income rather than buyer’s personal income.

Single Family

Built in 2005

0.46 Acres lot

$N/A/sqft

$15 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83404, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,649 (100%)
Owner Occupied HU	7,640 (71.7%)
Renter Occupied HU	2,519 (23.7%)
Vacant Housing Units	490 ( 4.6%)
Median Home Value	$432,567
Average Home Value	$482,219