330 N Nassau Rd, Round Top, TX, 78954 | 7.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

330 N Nassau Rd, Round Top, TX, 78954 | 7.52% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3210 sft

455 S Jackson St, La Grange, TX, 78945

- Bed
- Bath
1134 sft

6401 Fm 155, Weimar, TX, 78962

4 Bed
3 Bath
2531 sft

845 N Jackson St, La Grange, TX, 78945

4 Bed
3 Bath
2485 sft

312 Country Club Dr, La Grange, TX, 78945

Nearby investment properties with comparable prices

3 Bed
2 Bath
1276 sft

303 S Mechanic St, Fayetteville, TX, 78940

3 Bed
3 Bath
1807 sft

4528 Creamer Creek Rd, La Grange, TX, 78945

3 Bed
2 Bath
1276 sft

303 Mechanic St, Fayetteville, TX, 78940

3 Bed
3 Bath
- sft

303 S Franklin St, La Grange, TX, 78945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Round Top at 330 N Nassau Rd, Round Top, TX, 78954 offers $3,039/mo rent that, after a $2,374/mo payment. Total monthly income is $3,039/mo. Return on cash invested measures 16.85% in year one, and rental yield stands at 7.52% at a $485,000 entry. Equity gained on principal adds $3,130/yr while 5% annual appreciation compounds into $133,997 by year five. Five-year ROI records 87.62% and total cumulative return in cash reaches $140,870. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,039/mo property income versus a $2,374/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

8.93 Acres lot

$N/A/sqft

No HOA

More details about the property

Just 4 miles from Round Top, this 8+ acre tract offers a rare opportunity to build your dream retreat in the heart of the Texas countryside. Nestled among mature live oaks, the property provides both privacy and natural beauty with ample open space and tree cover. Perfect for a homesite, weekend getaway, or investment. With no restrictions, you're free to design and develop the land exactly as you envision. Seller owns the road leading to the main body of the property from Nassau Road, providing added access and privacy for future development. Enjoy the peaceful setting of rural living while being minutes from Round Top's vibrant town square, world-famous antique shows, renowned Festival Hill, and locally loved restaurants and shops. An agricultural valuation is already in place, helping keep property taxes low. Whether you're looking to escape the city, build a second home, or create your forever homestead, this property offers potential in one of Texas' most beloved small towns.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	921 (100%)
Owner Occupied HU	503 (54.6%)
Renter Occupied HU	67 ( 7.3%)
Vacant Housing Units	351 (38.1%)
Median Home Value	$504,261
Average Home Value	$667,356