Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 330 Las Colinas Blvd APT 360, Irving, TX, 75039 offers a 11.37% rental yield on a $229,000 purchase with $2,170/mo rent. Total monthly income registers $2,170/mo, and a $1,121/mo payment leaves $541/mo available for distribution. Annual cash flow reaches $6,497/yr on $75,914 to close, and return on cash invested stands at 28.47% in year one. Equity gained on principal adds $1,478/yr while 5% annual appreciation supports $63,268 over five years. Portfolio math shows five-year ROI at 149.99% and total cumulative return in cash at $113,861. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,170/mo property income against a $1,121/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2001
3.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laurie Kane • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #21076950
