Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 330 Las Colinas Blvd #1424, Irving, TX, 75039 earns from $3,103/mo rent with a $2,129/mo payment. Total monthly income totals $3,103/mo. ROI tracks 11.11% on current figures, and rental yield reads 8.56% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 60.09% and total cumulative return in cash sums $86,652. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,103/mo property income instead of your personal income.
Condo
Built in 2001
3.22 Acres lot
$N/A/sqft
$1,067 monthly HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $435,000 |
| 2022-04-15 | Listing removed | N/A |
| 2022-02-20 | Price change | $2,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-20 | $5038.66 | 16.89% | $449,000 | 18.16% |
| 2023-03-20 | $4310.52 | -2.94% | $380,000 | N/A |
| 2022-03-20 | $4441.23 | -3.20% | $380,000 | 0.26% |
Listed by: Laurie Kane • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20877190
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
