330 E 80th St APT 5G, New York, NY, 10075 | $2,208/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1760 sft

1072 Union St, Brooklyn, NY, 11225

4 Bed
5 Bath
- sft

8 Dartmouth Rd, West Orange, NJ, 07052

- Bed
1 Bath
784 sft

20 Pine St APT 1812, New York, NY, 10005

2 Bed
1 Bath
- sft

54 E 8th St APT 4E, New York, NY, 10003

Nearby investment properties with comparable prices

1 Bed
1 Bath
700 sft

20 2nd St APT 810, Jersey City, NJ, 07302

1 Bed
1 Bath
452 sft

71 Prince St UNIT 10L, Flushing, NY, 11354

1 Bed
1 Bath
452 sft

33-71 Prince Street #10L, Flushing, NY, 11354

3 Bed
4 Bath
1974 sft

299 Pompton Ave, Cedar Grove, NJ, 07009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 330 E 80th St APT 5G, New York, NY, 10075 generates $6,876/mo in rent and, after a $3,421/mo payment, leaves $2,208/mo in cash flow. Total monthly income is $6,876/mo, and annual cash flow is $26,501/yr on $229,971 invested. Return on cash invested sits at 31.58% in year one, and rental yield is 11.8% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 166.07% and total cumulative return in cash sums $381,914. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,876/mo property income rather than buyer’s personal income.

Condo

Built in 1956

N/A lot

$N/A/sqft

No HOA