330 Darnell RdDresdenTN38225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dresden at 330 Darnell Rd, Dresden, TN, 38225 priced at $159,900 converts $1,080/mo rent into $122/mo cash flow after a $783/mo obligation. Total monthly income equals $1,080/mo, and annual cash flow totals $1,469/yr on $53,007 invested. Return on cash invested prints 22.68% in year one, and rental yield reads 8.11% against a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,177 by year five. Five-year ROI reaches 117.48% and total cumulative return in cash sums $62,274. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,080/mo property income covering a $783/mo payment, not borrower’s personal income.
Single Family
Built in 1969
8.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38225, Dresden, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,727 (100%) |
| Owner Occupied HU | 1,717 (63.0%) |
| Renter Occupied HU | 721 (26.4%) |
| Vacant Housing Units | 289 (10.6%) |
| Median Home Value | $170,139 |
| Average Home Value | $213,014 |
Housing Distribution
Address Breakdown
Residential
2,531
Single Family
2,531
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices