33 Windgate Cir APT 201, Fishersville, VA, 22939 | $388/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

1 Bed
1 Bath
648 sft

752 Laurelwood, Wintergreen Resort, VA, 22967

2 Bed
2 Bath
1057 sft

1006 Middlebrook Ave, Staunton, VA, 24401

2 Bed
2 Bath
1315 sft

100 Village Dr APT 204, Staunton, VA, 24401

2 Bed
2 Bath
920 sft

413 G St, Staunton, VA, 24401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1444 sft

206 Surrey Rd, Staunton, VA, 24401

2 Bed
2 Bath
896 sft

33 Bagby St, Staunton, VA, 24401

4 Bed
2 Bath
1547 sft

520 Loudoun Ave, Waynesboro, VA, 22980

3 Bed
3 Bath
1532 sft

84 Hudson Ave, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fishersville at 33 Windgate Cir APT 201, Fishersville, VA, 22939 uses $91,163 cash to close to unlock $4,657/yr annual cash flow and $388/mo monthly cash flow. Total monthly income runs $2,180/mo, and a $1,346/mo payment keeps the spread at $388/mo. Purchase price stands at $275,000, and rental yield measures 9.51% with $2,180/mo rent. Return on cash invested shows 25.02% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 130.71% and total cumulative return in cash records $119,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,180/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Condo

Built in 2009

N/A lot

$N/A/sqft

$148 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22939, Fishersville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,912 (100%)
Owner Occupied HU	2,006 (68.9%)
Renter Occupied HU	732 (25.1%)
Vacant Housing Units	174 ( 6.0%)
Median Home Value	$347,668
Average Home Value	$479,605