33 Washington Ave APT 1, Cambridge, MA, 02140 | 5.65% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

33 Washington Ave APT 1, Cambridge, MA, 02140 | 5.65% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1721 sft

61 Hall St #7, Waltham, MA, 02453

3 Bed
2 Bath
1721 sft

Unit 7 Plan, The Corinthian, Waltham, MA, 02453

3 Bed
3 Bath
1510 sft

144 Clark St #1, Waltham, MA, 02453

2 Bed
2 Bath
1197 sft

75 Columbus Ave UNIT 75, Waltham, MA, 02451

Nearby investment properties with comparable prices

2 Bed
2 Bath
1277 sft

300 Allston St APT 208, Brighton, MA, 02135

2 Bed
1 Bath
1358 sft

9-11 Nottingham St UNIT 2, Newton Center, MA, 02459

1 Bed
1 Bath
732 sft

50 Hichborn St #204, Boston, MA, 02135

3 Bed
3 Bath
1917 sft

106 North Ave #106, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cambridge at 33 Washington Ave APT 1, Cambridge, MA, 02140 priced at $765,000 converts $3,601/mo rent into after a $3,744/mo obligation. Total monthly income equals $3,601/mo. Return on cash invested prints 14.24% in year one, and rental yield reads 5.65% against a $765,000 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation compiles into $211,355 by year five. Five-year ROI reaches 72.56% and total cumulative return in cash sums $182,627. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,601/mo property income covering a $3,744/mo payment, not borrower’s personal income.

Condo

Built in 1887

N/A lot

$N/A/sqft

No HOA

More details about the property

33 Washington Avenue is a historic property on beautiful Avon Hill. Originally constructed in 1887, the building was crafted by the esteemed architectural firm Hartwell & Richardson. The condo is on the first floor of this stunning mansion on Avon Hill. The living room and dining room are accented by a lincrusta covered ceiling, original wood paneling, sweeping bay windows facing Southeast and a stunning fireplace. Compact but well designed kitchen. Beautiful pocket doors lead into the primary bedroom with large closet with custom built-ins and full bath ensuite. The condo is a part of a 6 unit, owner occupied association with a deeded parking space and an extra space for guests. Recent updates are a new roof, furnace, shingles and window trim. Close to shops and restaurants on Mass Ave, Porter Square, the commuter rail, subway, Raymond Park, Lesley University and Harvard University. Great opportunity for investors, empty nesters, or those of you seeking a Cambridge pied-a-terre

Neighborhood Data

Neighborhood data shown for ZIP Code: 02140, Cambridge, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,600 (100%)
Owner Occupied HU	3,322 (28.6%)
Renter Occupied HU	7,361 (63.5%)
Vacant Housing Units	917 ( 7.9%)
Median Home Value	$1,294,693
Average Home Value	$1,360,329