33 Ward LnAtokaTN38004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atoka at 33 Ward Ln, Atoka, TN, 38004 uses $159,120 cash to close to unlock $9,420/yr annual cash flow and $785/mo monthly cash flow. Total monthly income runs $3,658/mo, and a $2,349/mo payment keeps the spread at $785/mo. Purchase price stands at $480,000, and rental yield measures 9.14% with $3,658/mo rent. Return on cash invested shows 25.83% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 134.32% and total cumulative return in cash records $213,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,658/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38004, Atoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,488 (100%) |
| Owner Occupied HU | 3,809 (84.9%) |
| Renter Occupied HU | 548 (12.2%) |
| Vacant Housing Units | 131 ( 2.9%) |
| Median Home Value | $302,628 |
| Average Home Value | $323,020 |
Housing Distribution
Address Breakdown
Residential
4,300
Single Family
4,121
Multi-Family
179
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices