33 S Windsor AvenueBrightwatersNY11718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brightwaters at 33 S Windsor Avenue, Brightwaters, NY, 11718 offers $2,940/mo rent that, after a $7,092/mo payment. Total monthly income is $2,940/mo. Return on cash invested measures 3.15% in year one, and rental yield stands at 2.43% at a $1,449,000 entry. Equity gained on principal adds $9,350/yr while 5% annual appreciation compounds into $400,332 by year five. Five-year ROI records 13.54% and total cumulative return in cash reaches $63,559. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,940/mo property income versus a $7,092/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11718, Brightwaters, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,070 (100%) |
| Owner Occupied HU | 959 (89.6%) |
| Renter Occupied HU | 83 ( 7.8%) |
| Vacant Housing Units | 28 ( 2.6%) |
| Median Home Value | $738,560 |
| Average Home Value | $823,058 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,111
Multi-Family
24
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cody Buchalter • Michael Alexander Properties
Mls Name: OneKey MLS
Mls ID: #951181