33 Rosemont AvenueFarmingvilleNY11738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Farmingville at 33 Rosemont Avenue, Farmingville, NY, 11738 priced at $769,990 converts $5,244/mo rent into $102/mo cash flow after a $3,769/mo obligation. Total monthly income equals $5,244/mo, and annual cash flow totals $1,222/yr on $253,327 invested. Return on cash invested prints 20.54% in year one, and rental yield reads 8.17% against a $769,990 entry. Equity gained on principal adds $4,969/yr, while 5% annual appreciation compiles into $212,734 by year five. Five-year ROI reaches 106.85% and total cumulative return in cash sums $270,690. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,244/mo property income covering a $3,769/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11738, Farmingville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,865 (100%) |
| Owner Occupied HU | 4,460 (76.0%) |
| Renter Occupied HU | 1,027 (17.5%) |
| Vacant Housing Units | 378 ( 6.4%) |
| Median Home Value | $561,933 |
| Average Home Value | $573,951 |
Housing Distribution
Address Breakdown
Residential
5,094
Single Family
4,873
Multi-Family
221
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Rugen SFR C2EX E-PRO • Rugen Realty Corp
Mls Name: OneKey MLS
Mls ID: #916093