33 Reserve LnStuartVA24171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stuart at 33 Reserve Ln, Stuart, VA, 24171 priced at $299,900 converts $2,260/mo rent into $467/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,260/mo, and annual cash flow totals $5,605/yr on $99,417 invested. Return on cash invested prints 25.55% in year one, and rental yield reads 9.04% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 132.84% and total cumulative return in cash sums $132,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,260/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24171, Stuart, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,527 (100%) |
| Owner Occupied HU | 2,787 (61.6%) |
| Renter Occupied HU | 877 (19.4%) |
| Vacant Housing Units | 863 (19.1%) |
| Median Home Value | $162,083 |
| Average Home Value | $237,028 |
Housing Distribution
Address Breakdown
Residential
3,699
Single Family
3,699
Multi-Family
0
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices