








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Warrenton at 33 Pepper Tree Ct, Warrenton, VA, 20186 priced at $440,000 converts $3,329/mo rent into $698/mo cash flow after a $2,154/mo obligation. Total monthly income equals $3,329/mo, and annual cash flow totals $8,380/yr on $145,860 invested. Return on cash invested prints 25.65% in year one, and rental yield reads 9.08% against a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,564 by year five. Five-year ROI reaches 133.39% and total cumulative return in cash sums $194,566. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,329/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Townhouse
Built in 1988
3,149 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,492 (100%) |
| Owner Occupied HU | 4,611 (71.0%) |
| Renter Occupied HU | 1,540 (23.7%) |
| Vacant Housing Units | 341 ( 5.3%) |
| Median Home Value | $592,193 |
| Average Home Value | $638,709 |
Residential
6,246
Single Family
5,737
Multi-Family
509
Businesses
896
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam Alami • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VAFQ2017390