33 Old Farm RoadBrandonVT05733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandon at 33 Old Farm Road, Brandon, VT, 05733 priced at $395,000 converts $2,974/mo rent into $346/mo cash flow after a $1,933/mo obligation. Total monthly income equals $2,974/mo, and annual cash flow totals $4,157/yr on $130,943 invested. Return on cash invested prints 23.08% in year one, and rental yield reads 9.03% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 120.49% and total cumulative return in cash sums $157,770. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,974/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 1927
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05733, Brandon, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,217 (100%) |
| Owner Occupied HU | 1,991 (61.9%) |
| Renter Occupied HU | 580 (18.0%) |
| Vacant Housing Units | 646 (20.1%) |
| Median Home Value | $297,328 |
| Average Home Value | $339,779 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,497
Multi-Family
96
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices